Five Year Summary
|
| Five year summary (SKr, million)
|
2001
|
2002
|
2003
|
2004
|
2005
|
| License revenue
|
841
|
705
|
513
|
451
|
383
|
| Maintenance and support revenue
|
396
|
354
|
406
|
470
|
528
|
| Consulting revenue
|
1,657
|
1,543
|
1,302
|
1,174
|
1,175
|
| Other revenue
|
150
|
119
|
115
|
83
|
63
|
| Net revenue
|
3,004
|
2,721
|
2,335
|
2,178
|
2,149
|
| EBITDA
|
41
|
-140
|
224
|
136
|
289
|
| EBIT
|
-217
|
-641
|
-29
|
-128
|
97
|
| Profit/loss before tax
|
-350
|
-760
|
-139
|
-204
|
67
|
| Profit/loss for the period
|
-374
|
-741
|
-156
|
-229
|
50
|
| Total assets
|
2,774
|
2,299
|
2,076
|
1,880
|
2,105
|
| Cash flow for the period
|
-17
|
3
|
44
|
21
|
154
|
| Cash and cash equivalents on Dec 31
|
110
|
106
|
137
|
152
|
319
|
| Equity/assets ratio
|
45%
|
19%
|
16%
|
26%
|
29%
|
| Debt/equity ratio (times)
|
0.3
|
1.4
|
2.3
|
1.1
|
1.0
|
| Average no. of employees
|
3,443
|
3,181
|
2,846
|
2,661
|
2,453
|
| No. of employees on Dec 31
|
3,216
|
3,144
|
2,684
|
2,583
|
2,600
|
|
|
|
